Valuation & Modeling · agent
Deal model.
Pro-forma ownership, dilution and cash at close under your assumptions. Redemption scenarios are quantiles of every business-combination vote on record — not guesses; SPAC-side numbers come from the filings; fee lines with no sourced amount stay empty.
Pick the SPAC, set the negotiated equity value, and the model lays out who owns what — per redemption scenario, warrants overhang and conditional shares in their own sections.